sector
stringclasses
11 values
sector_label
stringclasses
11 values
country
stringclasses
12 values
country_name
stringclasses
12 values
currency
stringclasses
9 values
wacc_low_pct
float64
6
26.1
wacc_high_pct
float64
8
28.1
unlevered_beta
float64
0.38
1.64
ev_ebitda_min
int64
4
8
ev_ebitda_max
int64
6
15
ebitda_margin_min_pct
int64
5
25
ebitda_margin_max_pct
int64
10
40
services-b2b
Services B2B / Conseil
FR
France
EUR
9.7
11.7
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
GB
United Kingdom
GBP
10.6
12.6
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
US
United States
USD
10.3
12.3
0.81
5
8
15
25
services-b2b
Services B2B / Conseil
AU
Australia
AUD
11
13
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
SG
Singapore
SGD
8.2
10.2
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
IN
India
INR
17.6
19.6
1.11
5
8
15
25
services-b2b
Services B2B / Conseil
NZ
New Zealand
NZD
10.6
12.6
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
IE
Ireland
EUR
9.1
11.1
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
CA
Canada
CAD
9.6
11.6
0.91
5
8
15
25
services-b2b
Services B2B / Conseil
ZA
South Africa
ZAR
20.9
22.9
1.11
5
8
15
25
services-b2b
Services B2B / Conseil
DE
Germany
EUR
8.1
10.1
0.71
5
8
15
25
services-b2b
Services B2B / Conseil
ES
Spain
EUR
9.9
11.9
0.71
5
8
15
25
software-saas
Software / SaaS
FR
France
EUR
11.2
13.2
0.96
8
15
20
40
software-saas
Software / SaaS
GB
United Kingdom
GBP
12.2
14.2
0.96
8
15
20
40
software-saas
Software / SaaS
US
United States
USD
12.8
14.8
1.25
8
15
20
40
software-saas
Software / SaaS
AU
Australia
AUD
13.2
15.2
1.33
8
15
20
40
software-saas
Software / SaaS
SG
Singapore
SGD
10.4
12.4
1.33
8
15
20
40
software-saas
Software / SaaS
IN
India
INR
22.2
24.2
1.64
8
15
20
40
software-saas
Software / SaaS
NZ
New Zealand
NZD
12.7
14.7
1.33
8
15
20
40
software-saas
Software / SaaS
IE
Ireland
EUR
10.6
12.6
0.96
8
15
20
40
software-saas
Software / SaaS
CA
Canada
CAD
11.7
13.7
1.33
8
15
20
40
software-saas
Software / SaaS
ZA
South Africa
ZAR
26.1
28.1
1.64
8
15
20
40
software-saas
Software / SaaS
DE
Germany
EUR
9.4
11.4
0.96
8
15
20
40
software-saas
Software / SaaS
ES
Spain
EUR
11.7
13.7
0.96
8
15
20
40
tech
Technologie (hardware)
FR
France
EUR
12.6
14.6
1.18
7
12
8
18
tech
Technologie (hardware)
GB
United Kingdom
GBP
13.5
15.5
1.18
7
12
8
18
tech
Technologie (hardware)
US
United States
USD
13.2
15.2
1.32
7
12
8
18
tech
Technologie (hardware)
AU
Australia
AUD
13.9
15.9
1.47
7
12
8
18
tech
Technologie (hardware)
SG
Singapore
SGD
11.2
13.2
1.47
7
12
8
18
tech
Technologie (hardware)
IN
India
INR
22
24
1.62
7
12
8
18
tech
Technologie (hardware)
NZ
New Zealand
NZD
13.5
15.5
1.47
7
12
8
18
tech
Technologie (hardware)
IE
Ireland
EUR
12
14
1.18
7
12
8
18
tech
Technologie (hardware)
CA
Canada
CAD
12.4
14.4
1.47
7
12
8
18
tech
Technologie (hardware)
ZA
South Africa
ZAR
25.9
27.9
1.62
7
12
8
18
tech
Technologie (hardware)
DE
Germany
EUR
10.5
12.5
1.18
7
12
8
18
tech
Technologie (hardware)
ES
Spain
EUR
13.3
15.3
1.18
7
12
8
18
industrie
Industrie / Manufacturier
FR
France
EUR
12
14
1.08
5
7
10
15
industrie
Industrie / Manufacturier
GB
United Kingdom
GBP
12.9
14.9
1.08
5
7
10
15
industrie
Industrie / Manufacturier
US
United States
USD
10.8
12.8
0.89
5
7
10
15
industrie
Industrie / Manufacturier
AU
Australia
AUD
13.2
15.2
1.33
5
7
10
15
industrie
Industrie / Manufacturier
SG
Singapore
SGD
10.4
12.4
1.33
5
7
10
15
industrie
Industrie / Manufacturier
IN
India
INR
21
23
1.5
5
7
10
15
industrie
Industrie / Manufacturier
NZ
New Zealand
NZD
12.7
14.7
1.33
5
7
10
15
industrie
Industrie / Manufacturier
IE
Ireland
EUR
11.4
13.4
1.08
5
7
10
15
industrie
Industrie / Manufacturier
CA
Canada
CAD
11.7
13.7
1.33
5
7
10
15
industrie
Industrie / Manufacturier
ZA
South Africa
ZAR
24.7
26.7
1.5
5
7
10
15
industrie
Industrie / Manufacturier
DE
Germany
EUR
10
12
1.08
5
7
10
15
industrie
Industrie / Manufacturier
ES
Spain
EUR
12.6
14.6
1.08
5
7
10
15
construction
Construction / BTP
FR
France
EUR
10.2
12.2
0.8
4
6
8
12
construction
Construction / BTP
GB
United Kingdom
GBP
11.2
13.2
0.8
4
6
8
12
construction
Construction / BTP
US
United States
USD
12.2
14.2
1.14
4
6
8
12
construction
Construction / BTP
AU
Australia
AUD
10.2
12.2
0.76
4
6
8
12
construction
Construction / BTP
SG
Singapore
SGD
7.4
9.4
0.76
4
6
8
12
construction
Construction / BTP
IN
India
INR
13.3
15.3
0.61
4
6
8
12
construction
Construction / BTP
NZ
New Zealand
NZD
9.8
11.8
0.76
4
6
8
12
construction
Construction / BTP
IE
Ireland
EUR
9.6
11.6
0.8
4
6
8
12
construction
Construction / BTP
CA
Canada
CAD
8.8
10.8
0.76
4
6
8
12
construction
Construction / BTP
ZA
South Africa
ZAR
15.9
17.9
0.61
4
6
8
12
construction
Construction / BTP
DE
Germany
EUR
8.5
10.5
0.8
4
6
8
12
construction
Construction / BTP
ES
Spain
EUR
10.6
12.6
0.8
4
6
8
12
logistique
Logistique & transport
FR
France
EUR
8.7
10.7
0.54
5
8
8
18
logistique
Logistique & transport
GB
United Kingdom
GBP
9.6
11.6
0.54
5
8
8
18
logistique
Logistique & transport
US
United States
USD
9.8
11.8
0.71
5
8
8
18
logistique
Logistique & transport
AU
Australia
AUD
10.2
12.2
0.75
5
8
8
18
logistique
Logistique & transport
SG
Singapore
SGD
7.4
9.4
0.75
5
8
8
18
logistique
Logistique & transport
IN
India
INR
14.8
16.8
0.79
5
8
8
18
logistique
Logistique & transport
NZ
New Zealand
NZD
9.7
11.7
0.75
5
8
8
18
logistique
Logistique & transport
IE
Ireland
EUR
8
10
0.54
5
8
8
18
logistique
Logistique & transport
CA
Canada
CAD
8.7
10.7
0.75
5
8
8
18
logistique
Logistique & transport
ZA
South Africa
ZAR
17.7
19.7
0.79
5
8
8
18
logistique
Logistique & transport
DE
Germany
EUR
7.2
9.2
0.54
5
8
8
18
logistique
Logistique & transport
ES
Spain
EUR
8.7
10.7
0.54
5
8
8
18
distribution
Distribution / Commerce
FR
France
EUR
9.3
11.3
0.64
4
6
5
10
distribution
Distribution / Commerce
GB
United Kingdom
GBP
10.2
12.2
0.64
4
6
5
10
distribution
Distribution / Commerce
US
United States
USD
10.3
12.3
0.8
4
6
5
10
distribution
Distribution / Commerce
AU
Australia
AUD
9.6
11.6
0.64
4
6
5
10
distribution
Distribution / Commerce
SG
Singapore
SGD
6.8
8.8
0.64
4
6
5
10
distribution
Distribution / Commerce
IN
India
INR
12.6
14.6
0.53
4
6
5
10
distribution
Distribution / Commerce
NZ
New Zealand
NZD
9.2
11.2
0.64
4
6
5
10
distribution
Distribution / Commerce
IE
Ireland
EUR
8.6
10.6
0.64
4
6
5
10
distribution
Distribution / Commerce
CA
Canada
CAD
8.2
10.2
0.64
4
6
5
10
distribution
Distribution / Commerce
ZA
South Africa
ZAR
15.1
17.1
0.53
4
6
5
10
distribution
Distribution / Commerce
DE
Germany
EUR
7.7
9.7
0.64
4
6
5
10
distribution
Distribution / Commerce
ES
Spain
EUR
9.4
11.4
0.64
4
6
5
10
sante
Santé / Pharma
FR
France
EUR
9.3
11.3
0.64
7
10
15
25
sante
Santé / Pharma
GB
United Kingdom
GBP
10.2
12.2
0.64
7
10
15
25
sante
Santé / Pharma
US
United States
USD
10
12
0.74
7
10
15
25
sante
Santé / Pharma
AU
Australia
AUD
10.3
12.3
0.78
7
10
15
25
sante
Santé / Pharma
SG
Singapore
SGD
7.5
9.5
0.78
7
10
15
25
sante
Santé / Pharma
IN
India
INR
14.7
16.7
0.78
7
10
15
25
sante
Santé / Pharma
NZ
New Zealand
NZD
9.9
11.9
0.78
7
10
15
25
sante
Santé / Pharma
IE
Ireland
EUR
8.6
10.6
0.64
7
10
15
25
sante
Santé / Pharma
CA
Canada
CAD
8.9
10.9
0.78
7
10
15
25
sante
Santé / Pharma
ZA
South Africa
ZAR
17.6
19.6
0.78
7
10
15
25
sante
Santé / Pharma
DE
Germany
EUR
7.7
9.7
0.64
7
10
15
25
sante
Santé / Pharma
ES
Spain
EUR
9.4
11.4
0.64
7
10
15
25
agroalimentaire
Agroalimentaire
FR
France
EUR
7.7
9.7
0.38
4
6
8
12
agroalimentaire
Agroalimentaire
GB
United Kingdom
GBP
8.6
10.6
0.38
4
6
8
12
agroalimentaire
Agroalimentaire
US
United States
USD
8.5
10.5
0.47
4
6
8
12
agroalimentaire
Agroalimentaire
AU
Australia
AUD
9.2
11.2
0.56
4
6
8
12